We reduced the price of our triplex at 5 North Grove in National Park
- Purchase Price: $125,900
- Rehab: $12,000
- Taxes: $6,666
- Rents: $1,100/900/900/mo.
- 20% down: $27,500
- Mortgage Amount: $110,400
- PIT - 30 yrs @ 6.25%: $1,200/mo.
- Positive cash flow: $ 1,700/mo.